Rating Rationale
June 23, 2022 | Mumbai
Crompton Greaves Consumer Electricals Limited
'CRISIL AA+/Stable' assigned to Non Convertible Debentures
 
Rating Action
Total Bank Loan Facilities RatedRs.330 Crore
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.925 Crore Non Convertible DebenturesCRISIL AA+/Stable (Assigned)
Rs.300 Crore Non Convertible DebenturesCRISIL AA+/Stable (Withdrawn)
Rs.180 Crore Non Convertible DebenturesCRISIL AA+/Stable (Withdrawn)
Rs.1200 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL AA+/Stable’ rating to the Rs 925 crore non-convertible debentures (NCDs) of Crompton Greaves Consumer Electricals Limited (CGCEL) and has reaffirmed its 'CRISIL AA+/Stable/CRISIL A1+' ratings on the company's debt instruments and bank facilities.
 

CRISIL Ratings has also withdrawn its rating on the Rs 300 crore NCDs,(refer to Annexure - Details of Rating withdrawn) as these have been redeemed. The withdrawal is line in with CRISIL Ratings policy on withdrawal of ratings.

 

On February 22, 2022, CGCEL announced that it has signed definitive agreements to acquire a 55% stake in Butterfly Gandhimathi Appliances Ltd (BGAL; rated ‘CRISIL AA/Stable/CRISIL A1+), which has triggered an open offer for an additional 26% stake. As on date, CGCEL holds 81% stake in BGAL and has paid consideration aggregating Rs 2,100 crore (including additional land, IP (intellectual property), others). The acquisition was funded through mix of short-term debt (commercial paper) and internal accrual/cash and bank balance. In line with CRISIL Ratings estimation, CGCEL is planning to replace short-term funding with long-term funds in the form of NCDs.

 

While the acquisition has further strengthened the company’s product portfolio, especially in kitchen appliances, and is estimated earnings before interest, taxes, depreciation and amortisation (Ebitda) accretive over medium term, it has resulted in temporary moderation in the company’s financial risk profile. CRISIL Ratings will continue to monitor the expected synergy benefits arising out of the acquisition.

 

In fiscal 2022, revenue grew by 12% year-on-year, supported by broad-based recovery in demand and a low base. The Ebidta margin moderated slightly to 14.3% in fiscal 2022 from 15.0% in the previous fiscal on account of higher raw material cost; however, a hike in prices restricted the steep decline in margin. 

 

The ratings continue to reflect the diversified business risk profile of CGCEL, backed by its established brand, leading position in multiple consumer durable segments and strong growth prospects, fuelled by increased focus on brand building and consumer sentiments. The ratings also factor in the healthy financial risk profile, aided by steady cash accrual and prudent working capital management. These strengths are partially offset by exposure to intense competition in the domestic consumer durables sector and evolving impact of government policies on the use of energy-efficient products.

Analytical Approach

CRISIL Ratings have assessed the consolidated business and financial risk profiles of CGCEL and its subsidiaries. CRISIL Ratings has amortised goodwill of Rs 779 crore generated at the time of demerger of CGCEL from Crompton Greaves Ltd (CGL) over 10 years from the date of the demerger, and goodwill of Rs 506 crore and brand name of Rs 1,163 crore acquired on account of acquisition of BGAL have been amortised over 10 years from fiscal 2023 onwards.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Strong business risk profile, supported by revenue diversity and established brand: The company operates in four key business segments: fans, lighting, pumps and appliances. The electric consumer durables segment, comprising fans, pumps and appliances, accounted for 80% of the revenue in fiscal 2022, while lighting constituted the remaining 20%. Acquisition of BGAL will further strengthen the product portfolio of CGCEL, especially in the kitchen appliances segment. Diverse value offering in each segment has helped the company register consistent growth over the years.

 

A stronger distribution network and steady pace of product launches have led to sustained increase in the market share across categories in the last two years, with fans at 28%, pumps at 17%, light-emitting diode (LED) segment at 8%, geysers at 13% and water coolers at 8%. Furthermore, the premium portfolio and cost-reduction initiatives have helped the company report sustained profitability and industry-leading revenue growth. Strong focus on innovation and premiumisation and ability to come up with regular fresh product variants and devise new product categories will continue to benefit the business.

 

Healthy growth prospects, backed by focus on brand strengthening and pan-India distribution network: The company has a robust distribution network. Significant focus on reach expansion in go-to-market strategy has improved the numeric distribution for the fans and lighting LED bulbs segments to 58% and 21%, respectively, from 35% and 9%, respectively, over the past 3-4 years. Established brand, wide product portfolio and strong distribution reach have helped CGCEL enjoy a leading position in the domestic fans and residential pumps segments and gain significant share in water heaters. It is also the third-largest lighting company in India. Recent acquisition of BGAL would help it achieve its long-term strategic goal of becoming a leading player in the appliances segment through a complete small kitchen appliances portfolio.

 

Healthy financial risk profile: While the financial risk profile remains healthy on account of strong annual cash generation, it witnessed temporary moderation in the near term as a result of sizeable debt raised for acquisition of the majority stake in BGAL. Because of the debt-funded acquisition, leverage (Gross debt to Ebitda) moderated to 2.15 times in fiscal 2022, though it is expected to improve to below 1 time by the end of fiscal 2024, driven by strong cash generation. Given the sizeable debt raised and moderation in the financial risk profile, any further material acquisition will be a monitorable.

 

Weaknesses:

Exposure to intense competition in the domestic consumer durables sector: Over the past few years, competition has intensified in the consumer durables sector in India, with players such as Havells India Ltd establishing a strong consumer connect and brand recall. CGCEL faces competition from players in the organised and unorganised segments, though the price differential enjoyed by the unorganised sector has gradually reduced post Goods and Services tax implementation.

 

Evolving impact of government policies on the use of energy-efficient products: The central government's initiative to replace incandescent and compact fluorescent lamp bulbs with energy-efficient LED bulbs has helped players such as CGCEL gain market share over the past years. Nevertheless, intense bidding for tenders and pricing pressure will restrict improvement in profitability of players in the lighting segment. The impact of new BEE norms in July 2022 will also a key monitorable.

Liquidity: Strong

Cash and equivalents were strong at ~Rs 1,500 crore as on March 31, 2022, further aided by unutilised fund-based working capital limit of Rs 175 crore. Healthy annual cash generation of over Rs 500 crore will be sufficient to meet the debt obligation and modest capital expenditure (capex).

Outlook: Stable

The credit risk profile of CGCEL will continue to benefit from its strong market position across product categories, established brand, healthy annual cash and unencumbered liquid surplus and adequate financial flexibility. The financial risk profile will also strengthen and recover gradually, driven by healthy annual cash generation and progressive debt repayment.

Rating Sensitivity factors

Upward factors

  • Double-digit revenue growth, with cash accrual of over Rs 1,000 crore, market leadership across multiple large product segments, enhanced product diversity and expansion of the market share strengthening the business risk profile
  • Sustenance of a robust financial risk profile and improvement in debt protection metrics, with steady state debt/Ebitda ratio of below 0.3-0.5 time
  • Sustenance of healthy cash surplus

 

Downward factors

  • Significant decline in revenue and operating margin to below 7%, with lower market share in key product segments and commodity price impacting inputs cost
  • Sizeable debt-funded capex or acquisition leading to moderation in the debt protection metrics; gross debt to Ebitda exceeding 2.25-2.50 times
  • Substantial dividend payout or share buyback weakening liquidity to less than Rs 200-250 crore

About the Company

CGCEL was demerged from CGL with effect from October 1, 2015. Earlier, CGCEL operated as the consumer products business unit of CGL. The company manufactures and trades in products such as fans, lighting systems, domestic pumps and appliances, primarily in India. It also exports to South Asia, the Middle East and Africa on a small scale. Its manufacturing facilities are at Bethora and Kundaim in Goa; Baddi in Himachal Pradesh; Ahmednagar in Maharashtra; and Vadodara in Gujarat.

 

The company is the absolute owner of the Crompton and Crompton Greaves brands. Following the demerger, the shareholding of CGL in CGCEL was nullified, and the shareholding pattern of CGCEL mirrored that of CGL (34.4% held by the promoters; 65.6% held by the public). Subsequently, erstwhile promoter Avantha Holdings Ltd exited the consumer business through stake sale to two private equity firms, Advent International and Temasek Holdings (Pvt) Ltd, for Rs 2,000 crore. CGCEL is listed on the Bombay Stock Exchange and National Stock Exchange.

 

CGCEL has acquired an 81% stake in BGAL in June 2022 as result of an open offer for acquisition of the 26% stake following the 55% stake bought from promoters.

Key Financial Indicators (consolidated - CRISIL Ratings-adjusted)

Particulars

Unit

2022#

2021

Revenue

Rs crore

5394

4804

Adjusted profit after tax (PAT)

Rs crore

500

538

PAT margin

%

9.3

11.2

Adjusted debt/Adjusted networth

Times

0.73

0.39

Interest coverage

Times

23.85

18.56

#based on abridged financial

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity level

Rating assigned

with outlook

NA

Non Convertible Debentures^

NA

NA

NA

925

Complex

CRISIL AA+/Stable

NA

Cash Credit#

NA

NA

NA

50.00

NA

CRISIL AA+/Stable

NA

Letter of Credit*

NA

NA

NA

280.00

NA

CRISIL A1+

NA

Commercial Paper

NA

NA

7-365 days

1200.00

Simple

CRISIL A1+

#Interchangeable with non-fund-based limit
*Interchangeable with buyers credit and bank guarantee

^yet to be placed

 

Annexure – Details of instruments withdrawn

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity date

Issue size

(Rs crore)

Complexity level

Series A INE299U07049

Non-convertible debentures

20-May-20

7.25%

29-May-23

300

Simple

Series B INE299U07056

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Pinnacles Lighting Project Pvt Ltd

Full

Subsidiary

Nexustar Lighting Project Pvt Ltd

Full

Subsidiary

Butterfly Gandhimathi Appliances Ltd

Full

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 50.0 CRISIL AA+/Stable 03-03-22 CRISIL AA+/Stable 27-05-21 CRISIL AA+/Stable 08-05-20 CRISIL AA+/Stable 29-03-19 CRISIL AA+/Stable CRISIL AA/Positive
      --   --   -- 30-03-20 CRISIL AA+/Stable   -- --
Non-Fund Based Facilities ST 280.0 CRISIL A1+ 03-03-22 CRISIL A1+ 27-05-21 CRISIL A1+ 08-05-20 CRISIL A1+ 29-03-19 CRISIL A1+ CRISIL A1+
      --   --   -- 30-03-20 CRISIL A1+   -- --
Commercial Paper ST 1200.0 CRISIL A1+ 03-03-22 CRISIL A1+   --   --   -- --
Non Convertible Debentures LT 925.0 CRISIL AA+/Stable 03-03-22 CRISIL AA+/Stable 27-05-21 CRISIL AA+/Stable 08-05-20 CRISIL AA+/Stable 29-03-19 CRISIL AA+/Stable CRISIL AA/Positive
      --   --   -- 30-03-20 CRISIL AA+/Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit& 10 CRISIL AA+/Stable
Cash Credit& 10 CRISIL AA+/Stable
Cash Credit& 5 CRISIL AA+/Stable
Cash Credit& 20 CRISIL AA+/Stable
Cash Credit& 5 CRISIL AA+/Stable
Letter of Credit@ 80 CRISIL A1+
Letter of Credit@ 40 CRISIL A1+
Letter of Credit@ 35 CRISIL A1+
Letter of Credit@ 90 CRISIL A1+
Letter of Credit@ 35 CRISIL A1+
& - Interchangeable with non-fund based limits
@ - Interchangeable with Buyers Credit and Bank Guarantee
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Consumer Durable Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
D:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
D:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Niharika Jandwani
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Niharika.Jandwani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html